Free Comparison Tool

House Hack vs. Renting

See exactly how much wealth you lose by renting versus building equity through house hacking over 10 years. The numbers speak for themselves.

Renter Wealth (10yr)

$38,359

$206,350 total rent paid

Wealth Difference

+$304,444

in favor of house hacking

House Hacker Wealth (10yr)

$342,803

$157,748 in equity

Renter Scenario

Monthly Rent
$1,500
$500$4,000
Annual Rent Increase
3%
0%8%

House Hack Scenario

Purchase Price
$300k
$100k$800k
Down Payment
3.5%
0%25%
Interest Rate
6.5%
3%10%
Rental Income (other units)
$2,200/mo
$0/mo$6,000/mo
Annual Appreciation
3%
0%8%

Assumptions

30-year fixed loan term

Property tax: 1.2% of value

Insurance: $2,400/year

Maintenance: 5% of rental income

Vacancy: 5% of rental income

Closing costs: 3% of purchase price

Renter invests savings at 7% annual return

Rental income grows at same rate as rent increase

10-Year Wealth Comparison

Total net worth trajectory: renting vs. house hacking

Yr 0Yr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10$0$90k$180k$270k$360k
  • Renter Wealth
  • House Hacker Wealth

Year-by-Year Breakdown

Detailed comparison of wealth accumulation each year

YearRenter WealthHacker WealthProperty ValueEquityDifference
Start$19,500$10,500$300,000$10,500
1$20,865$36,538$309,000$22,736+$15,673
2$22,326$65,173$318,270$35,458+$42,847
3$23,888$96,611$327,818$48,690+$72,723
4$25,561$131,071$337,653$62,455+$105,510
5$27,350$168,789$347,782$76,778+$141,439
6$29,264$210,017$358,216$91,686+$180,753
7$31,313$255,028$368,962$107,207+$223,715
8$33,505$282,005$380,031$123,370+$248,500
9$35,850$311,208$391,432$140,206+$275,358
10$38,359$342,803$403,175$157,748+$304,444

Renter After 10 Years

Total Rent Paid$206,350
Investment Savings$38,359
Property Equity$0
Total Net Worth$38,359
Monthly Rent (Year 10)$2,016/mo

House Hacker After 10 Years

Total Housing Cost$35,531
Property Value$403,175
Property Equity$157,748
Total Net Worth$342,803
Housing became FREE in Year 8!

Ready to Stop Losing $304,444?

The numbers don't lie. Every month you rent is a month you fall further behind. Get the free blueprint and start your house hacking journey today.